{UTF-8}
birth and weaning percentage=
	0.9
	~	Dmnl
	~		|

costs of production=
	herd size*costs per head
	~	$/Month
	~		|

costs per head=
	450
	~	$/(Month*head)
	~		|

culling and marketing=
	herd size/useful life
	~	head/Month
	~		|

herd size= INTEG (
	replacements-culling and marketing,
		100)
	~	head
	~		|

market price= WITH LOOKUP (
	Time,
		([(0,200)-(120,800)],(0,500),(10.2752,585.965),(22.0183,647.368),(38.1651,654.386),\
		(54.3119,624.561),(59.8165,519.298),(71.9266,447.368),(83.3027,414.035),(95.4128,391.228\
		),(112.294,422.807),(120,500) ))
	~	$/head/Month
	~		|

natural replacement rate=
	0.0119045
	~	1/Month
	~	14% per year (or 0.1428)
	|

offspring produced=
	herd size*birth and weaning percentage
	~	head
	~		|

replacements=
	herd size*natural replacement rate
	~	head/Month
	~		|

Returns= INTEG (
	revenues from sales-costs of production,
		0)
	~	$
	~		|

revenues from sales=
	offspring produced*market price
	~	$/Month
	~		|

useful life=
	84
	~	Month
	~		|

********************************************************
	.Control
********************************************************~
		Simulation Control Parameters
	|

FINAL TIME  = 120
	~	Month
	~	The final time for the simulation.
	|

INITIAL TIME  = 0
	~	Month
	~	The initial time for the simulation.
	|

SAVEPER  = 
        TIME STEP
	~	Month [0,?]
	~	The frequency with which output is stored.
	|

TIME STEP  = 1
	~	Month [0,?]
	~	The time step for the simulation.
	|

\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*View 1
$192-192-192,0,@Arial Unicode MS|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,100,0
10,1,herd size,427,136,40,20,3,3,0,0,0,0,0,0
12,2,48,197,135,10,8,0,3,0,0,-1,0,0,0
1,3,5,1,4,0,0,22,0,0,0,-1--1--1,,1|(345,135)|
1,4,5,2,100,0,0,22,0,0,0,-1--1--1,,1|(249,135)|
11,5,48,297,135,6,8,34,3,0,0,1,0,0,0
10,6,replacements,297,154,50,12,40,3,0,0,-1,0,0,0
12,7,48,685,136,10,8,0,3,0,0,-1,0,0,0
1,8,10,7,4,0,0,22,0,0,0,-1--1--1,,1|(627,136)|
1,9,10,1,100,0,0,22,0,0,0,-1--1--1,,1|(517,136)|
11,10,48,574,136,6,8,34,3,0,0,1,0,0,0
10,11,culling and marketing,574,163,40,21,40,3,0,0,-1,0,0,0
10,12,offspring produced,615,245,36,21,8,3,0,0,0,0,0,0
10,13,birth and weaning percentage,766,195,66,21,8,3,0,0,0,0,0,0
10,14,useful life,611,53,28,24,8,131,0,0,0,0,0,0
10,15,natural replacement rate,258,56,62,21,8,3,0,0,0,0,0,0
1,16,15,5,0,0,0,0,0,64,0,-1--1--1,,1|(277,96)|
1,17,1,6,1,0,0,0,0,64,0,-1--1--1,,1|(381,187)|
1,18,1,10,1,0,0,0,0,64,0,-1--1--1,,1|(488,90)|
1,19,14,10,0,0,0,0,0,64,0,-1--1--1,,1|(591,97)|
1,20,1,12,1,0,0,0,0,64,0,-1--1--1,,1|(527,183)|
1,21,13,12,0,0,0,0,0,64,0,-1--1--1,,1|(683,222)|
10,22,Returns,546,399,40,20,3,3,0,0,0,0,0,0
12,23,48,763,396,10,8,0,3,0,0,-1,0,0,0
1,24,26,22,4,0,0,22,0,0,0,-1--1--1,,1|(624,396)|
1,25,26,23,100,0,0,22,0,0,0,-1--1--1,,1|(714,396)|
11,26,48,669,396,6,8,34,3,0,0,1,0,0,0
10,27,revenues from sales,669,425,54,21,40,3,0,0,-1,0,0,0
10,28,market price,719,498,45,12,8,3,0,0,0,0,0,0
1,29,12,26,1,0,0,0,0,64,0,-1--1--1,,1|(667,314)|
1,30,28,27,0,0,0,0,0,64,0,-1--1--1,,1|(701,471)|
10,31,Time,762,540,29,12,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,32,31,28,0,0,0,0,0,64,0,-1--1--1,,1|(745,523)|
12,33,48,311,398,10,8,0,3,0,0,-1,0,0,0
1,34,36,33,4,0,0,22,0,0,0,-1--1--1,,1|(364,398)|
1,35,36,22,100,0,0,22,0,0,0,-1--1--1,,1|(462,398)|
11,36,48,413,398,6,8,34,3,0,0,1,0,0,0
10,37,costs of production,413,427,40,21,40,3,0,0,-1,0,0,0
10,38,costs per head,514,330,41,24,8,131,0,0,0,0,0,0
1,39,1,36,1,0,0,0,0,64,0,-1--1--1,,1|(465,267)|
1,40,38,36,0,0,0,0,0,64,0,-1--1--1,,1|(453,370)|
///---\\\
:L<%^E!@
1:Current.vdf
9:Current
22:$,Dollar,Dollars,$s
22:cfs
22:Day,Days
22:head
22:head/month
22:Hour,Hours
22:Month,Months
22:percent
22:Person,People,Persons
22:tons
22:tons/month
22:Unit,Units
22:Week,Weeks
22:Year,Years
22:tons/head/month
15:0,0,0,0,0,0
19:100,0
27:2,
34:0,
4:Time
5:Returns
35:Date
36:YYYY-MM-DD
37:2000
38:1
39:1
40:2
41:0
24:0
25:120
26:120